# 100 000 USD

You invest 100 000 USD in Ocean Mantra Village and officially become an angel of the project. You can choose from three types of investment with different levels of profitability and risks. You can take several lots and invest 200 000 USD and more.

**Available partnership options**

- Partnership for good
- 5-year partnership
- 5-year partnership with a guarantee

**Available privileges**

- 30 nights retreat each year free of charge (forever or as long as the contract is in effect, depending on the form of partnership)
- Guest of honour status
- Upgrade to a better room based on utilisation
- Access to Ocean Mantra Village’s online products
- Special bonus: if you invest 200,000 USD or more in the “partnership for good” option, we will provide you with land to build your own house on the territory of the centre as a gift.

**Current restrictions**

- Available 4 lots
- Current offer is valid only until 31 August 2023.
- Priority to first applications in the queue

# lot 100,000 USD

Below are calculations for investing $100,000 USD in three different types of partnerships

### partnership for good

6% Ocean Mantra for 100,000 USD

*The optimistic model assumes 80% utilisation of the centre and the pessimistic model assumes 50% utilisation.*

**Optimistic model** – dividend payout cumulatively for the first 5 years – 196 000 USD (with 10% dividend tax deducted). Thereafter, annual dividends – about $65,000 (without dividend tax deduction, tax rate depends on residency).

**Moderately optimistic model** – dividend payout cumulatively for the first 5 years – $165,500 (net of tax). Thereafter, annual dividends – about $54,000 (without deduction).

**Moderately pessimistic model** – dividend payout cumulatively over the first 5 years – $134,500 (net of tax). Annual dividends thereafter – about $44,000 (without deduction).

**Pessimistic model** – dividend payout cumulatively over the first 5 years – $108,000 (net of tax). Thereafter, annual dividends – about $35,000 (without deduction).

**Very pessimistic model** – dividend payout cumulatively over the first 5 years – $100,000 (net of tax). Thereafter, annual dividends – about $24,000 (without deduction).

*If the negative model is triggered, dividends are paid only after loans and loan interest are paid to all guaranteed contracts (Option 2 and Option 3). The remaining profits are distributed among the partners and may be negligible or non-existent in the negative scenario. Should a partner wish to sell their share or as a result of a company liquidation, they are entitled to 6% of the company’s assets (land, buildings and all other assets).*

### 5-year partnership

Dividends from net profits per year, starting from the moment the centre is operated, and full return of the investment body after 5 years.

*The optimistic model assumes 80% utilisation of the centre and the pessimistic model assumes 50%.*

The **optimistic model** is 246% in five years. On a percentage by percentage basis, roughly +20% per year

At the end of years 1 and 2, $0

At the end of 3 years – about $38,000

At the end of 4 years – about $54,000

At the end of 5 years – about $154,000.

TOTAL = about $246,000

**Moderately optimistic model** – 222% over five years. On a percentage by percentage basis, about +18% per year

At the end of years 1 and 2 – $0

At the end of year 3 – about $32,000

At the end of 4 years – about $45,000

At the end of 5 years – about $145,000.

TOTAL = about $222,000

**Moderately pessimistic model** – 198% over five years. On a percentage by percentage basis, about +15% per year

At the end of years 1 and 2 – $0

At the end of 3 years, about $25,500

At the end of 4 years, about $36,500

At the end of 5 years – about $136,500

TOTAL = about $198,500

The **pessimistic model** is 178% over five years. On a percentage by percentage basis, about +12.5% per year

At the end of years 1 and 2 – $0

At the end of year 3 – about $20,000

At the end of 4 years – about $29,000

At the end of 5 years – about $129,000

TOTAL = about $178,000

A **very pessimistic model** – 124% over five years. On a percentage by percentage basis, about +4.5% per year

At the end of years 1 and 2 – $0

At the end of 3 years – about $8,000

At the end of 4 years – about $8,000

At the end of 5 years – about $108,000

TOTAL = about $124,000

The **negative model** is 118% over five years. On a percentage by percentage basis, about +3.5% per year

At the end of years 1 and 2 – $0

At the end of year 3 – about $6,000

At the end of 4 years – about $6,000

At the end of 5 years – $106,000

TOTAL = $118,000

### 5-year partnership with a guarantee

Investment with a guaranteed 175% payout at the end of 5 years. On an interest-on-interest basis, approximately +12% per year. Payouts in this option are independent of the financial model.

Payout at the end of the 1st year – $5,000

Payout at the end of the 2nd year – $10,000.

Payout at the end of the 3rd year – $15,000.

Payment at the end of the 4th year – $20,000.

5th year payout – $125,000.

TOTAL = $175,000

# Partnerships options

A detailed description of different types of partnerships and calculations for investors (how much money you will earn per year)

– Lots 10 000 – 50 000 – 100 000 USD

– Risks are shared, profit indefinitely

– Term: forever (we grow together)

– Lots 10 000 – 50 000 – 100 000 USD

– Risks are moderate, profit is high

– Term: 5 years

– Lots 10 000 – 50 000 – 100 000 USD

– No risks, guaranteed profit

– Term: 5 years

# Money is important

but money isn't everything

We plan to make good money. And we want everyone who comes with us to earn well. But at the same time, it is important for us that money is not the only connection between us and our angels. So we invite you to not only earn together, but to practice together.

**Building together** = you invest your money in our project and help us with a material contribution.

**Earn together** = we develop the project, earn money ourselves and do everything to earn good money for you.

**Practicing together** = you come to our retreat every year for free and we practice together, changing our lives for the better.