# 5-year partnership

A 5-year partnership is about investments as they are understood in the modern world. You invest money and get a profit. There are risks, but they are minimal. But the rates are higher than in banks. This is an opportunity both to earn with us and to help us realise exactly this idea within exactly these values. It is also an opportunity to get the status of an honoured guest and a free annual retreat during the contract. You will become a business angel of Ocean Mantra Village, which in our reading will sound like a retreat angel.

**Available lots**

- 10,000 – 50,000 – 100,000 USD
- Multiple lots are available

**Available bonuses**

- Annual free 7/14/30 day retreat (depending on amount invested, indefinitely)
- Opportunity to upgrade to the best available room (from investment above 50 000 USD)
- Privileges in the development of other projects (profitable investment plans for other project centres)

**Current restrictions**

- The current offer is valid only until 31 August 2023
- The number of lots is strictly limited
- Priority to the first bids in the queue

# Calculations for investors

Dividends from net profit per year, starting from the opening of the centre, and full return of the investment body after 5 years. Below are the payout amounts under different models of project development, where the optimistic model assumes 80% utilisation of the centre and the pessimistic model assumes 50%.

### lot $10 000

The **optimistic model** is 246% in five years. On a percentage by percentage basis, approximately +20% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $3,800
- At the end of year 4, about $5,400.
- At the end of the 5th year – about $15,400.
- TOTAL = about $24,600

**Moderately optimistic model** – 222% over five years. On a percentage by percentage basis, about +18% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $3,200
- At the end of year 4, about $4,500.
- At the end of the 5th year – about $14,500.
- TOTAL = about $22,200

**Moderately pessimistic model** – 198% over five years. On a percentage by percentage basis, about +15% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $2,550
- At the end of year 4 – about $3,650.
- At the end of the 5th year – about $13,650.
- TOTAL = about $19,850

The **pessimistic model** is 178% over five years. On a percentage by percentage basis, about +12.5% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $2,000
- At the end of year 4, about $2,900.
- At the end of the 5th year – about $12,900.
- TOTAL = about $17,800

**A very pessimistic model** – 124% over five years. On a percentage by percentage basis, about +4.5% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $800
- At the end of year 4 – about $800
- At the end of the 5th year – about $10,800.
- TOTAL = about $12,400

The **negative model** is 118% over five years. On a percentage by percentage basis, about +3.5% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $600
- At the end of year 4, about $600.
- At the end of year 5, $10,600.
- TOTAL = $11,800

### lot $50 000

The **optimistic model** is 246% over five years. On a percentage by percentage basis, about +20% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $19,000
- At the end of year 4, about $27,000.
- At the end of year 5 – about $77,000.
- TOTAL = about $123,000

**Moderately optimistic model** – 222% over five years. On a percentage by percentage basis, about +18% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $16,000
- At the end of year 4, about $22,500.
- At the end of the 5th year – about $72,500.
- TOTAL = about $111,000

**Moderately pessimistic model** – 198% over five years. On a percentage by percentage basis, about +15% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $12,750
- At the end of year 4 – about $18,250.
- At the end of the 5th year – about $68,250.
- TOTAL = about $99,250

The **pessimistic model** is 178% over five years. On a percentage by percentage basis, roughly +12.5% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $10,000
- At the end of year 4 – about $14,500.
- At the end of the 5th year – about $64,500.
- TOTAL = about $89,000

A **very pessimistic model** – 124% over five years. On a percentage by percentage basis, about +4.5% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $4,000
- At the end of year 4 – about $4,000.
- At the end of the 5th year – about $54,000.
- TOTAL = about $62,000

The **negative pattern** is 118% over five years. On a percentage by percentage basis, about +3.5% per year

- At the end of year 1 and year 2 – $0
- At the end of year 3 – about $3,000
- At the end of year 4 – about $3,000.
- At the end of year 5, $53,000.
- TOTAL = $59,000

### lot $100 000$

**Optimistic model** 246% over five years. On a percentage by percentage basis, roughly +20% per year

- At the end of years 1 and 2, $0
- At the end of 3 years – about $38,000
- At the end of 4 years – about $54,000
- At the end of 5 years – about $154,000.
- TOTAL = about $246,000

**Moderately optimistic model** 222% over five years. On a percentage by percentage basis, about +18% per year

- At the end of years 1 and 2 – $0
- At the end of year 3 – about $32,000
- At the end of 4 years – about $45,000
- At the end of 5 years – about $145,000.
- TOTAL = about $222,000

**Moderately pessimistic** model 198% over five years. On a percentage by percentage basis, about +15% per year

- At the end of years 1 and 2 – $0
- At the end of year 3, about $25,500
- At the end of 4 years, about $36,500
- At the end of 5 years – about $136,500
- TOTAL = about $198,500

**Pessimistic model** 178% over five years. On a percentage by percentage basis, about +12.5% per year

- At the end of years 1 and 2 – $0
- At the end of year 3 – about $20,000
- At the end of 4 years – about $29,000
- At the end of 5 years – about $129,000
- TOTAL = about $178,000

A **very pessimistic model** of 124% over five years. On a percentage by percentage basis, about +4.5% per year

- At the end of years 1 and 2 – $0
- At the end of year 3 – about $8,000
- At the end of 4 years – about $8,000
- At the end of 5 years – about $108,000
- TOTAL = about $124,000

**Negative model** 118% over five years. On a percentage by percentage basis, about +3.5% per year

- At the end of years 1 and 2 – $0
- At the end of year 3 – about $6,000
- At the end of 4 years – about $6,000
- At the end of 5 years – $106,000
- TOTAL = $118,000

We offer three options for investment participation in our project. They are characterised by different levels of involvement in the project and different levels of profitability.

A 5-year partnership is a variant more tied to participation in the company’s profits. If the business develops according to an optimistic scenario and the planning horizon is 5 years, this is an extremely favourable option. In the case of a minor scenario, this option is not so bad either, even in a negative scenario there is profit. Pros: guaranteed repayment of the loan and the highest return on the horizon of 5 years. Minus: in case of a pessimistic scenario, the return on capital is low.

The other two options for co-operation are: partnership for good and a 5-year partnership with a guarantee.