# 50 000 USD

You invest 50 000 USD in Ocean Mantra Village and officially become an angel of the project. You can choose from three types of investment with different levels of profitability and risks. You can take several lots and invest not 50 000 USD but 70 000 USD.

**Available partnership options**

- Partnership for good
- 5-year partnership
- 5-year partnership with a guarantee

**Available privileges**

- 14 nights retreat each year free of charge (forever or as long as the contract is in force, forever or as long as the contract is in force, depending on the form of partnership)
- Guest of honour status
- Upgrade to a better room based on workload
- Access to Оcean Мantra Village’s online products

**Current restrictions**

- 6 lots available
- Current offer is only valid until 31 August 2023
- Priority to first bids in the queue

# lot 50,000 USD

Below are the calculations for a $50,000 USD investment in three different types of partnerships

### partnership for good

3% Ocean Mantra for 50,000 USD

*The optimistic model assumes 80% utilisation of the centre and the pessimistic model assumes 50%.*

**Optimistic model** – dividend payout cumulatively for the first 5 years – $98,000 (with 10% dividend tax deducted). Thereafter, annual dividends – about $32,500 (without dividend tax deduction, tax rate depends on residency).

**Moderately optimistic model** – dividend payout cumulatively for the first 5 years – $82,750 (net of tax). Thereafter, annual dividends – about $27,000 (without deduction).

**Moderately pessimistic model** – dividend payout cumulatively over the first 5 years – $67,250 (net of tax). Annual dividends thereafter – about $22,000 (without deduction).

**Pessimistic model** – dividend payout cumulatively for the first 5 years – $54,000 (net of tax). Thereafter, annual dividends – about $17,500 (without deduction).

**Very pessimistic model** – dividend payout cumulatively for the first 5 years – $50,000 (net of tax). Thereafter, annual dividends – about $12,000 (without deduction).

*If the negative model is triggered, dividends are paid only after loans and loan interest are paid to all guaranteed contracts (Option 2 and Option 3). The remaining profits are distributed among the partners and may be negligible or non-existent in the negative scenario. In the event that a partner wishes to sell their share or as a result of a company liquidation, they are entitled to 3% of the company’s assets (land, buildings and all other assets).*

### 5-year partnership

Dividends on net profits per year, starting from the opening of the centre, and full return of the investment body after 5 years.

*The optimistic model assumes 80% utilisation of the centre and the pessimistic model assumes 50%.*

The **optimistic model** is 246% in five years. On a percentage by percentage basis, approximately +20% per year

At the end of year 1 and 2, $0

At the end of year 3 – about $19,000

At the end of year 4, about $27,000.

At the end of year 5 – about $77,000.

TOTAL = about $123,000

**Moderately optimistic model** – 222% over five years. On a percentage by percentage basis, about +18% per year

At the end of year 1 and year 2 – $0

At the end of year 3 – about $16,000

At the end of year 4, about $22,500.

At the end of the 5th year – about $72,500.

TOTAL = about $111,000

**Moderately pessimistic model** – 198% over five years. On a percentage by percentage basis, about +15% per year

At the end of year 1 and year 2 – $0

At the end of year 3 – about $12,750

At the end of year 4 – about $18,250.

At the end of the 5th year – about $68,250.

TOTAL = about $99,250

The **pessimistic model** is 178% over five years. On a percentage by percentage basis, roughly +12.5% per year

At the end of year 1 and year 2 – $0

At the end of year 3 – about $10,000

At the end of year 4 – about $14,500.

At the end of the 5th year – about $64,500.

TOTAL = about $89,000

A **very pessimistic model** – 124% over five years. On a percentage by percentage basis, about +4.5% per year

At the end of year 1 and year 2 – $0

At the end of year 3 – about $4,000

At the end of year 4 – about $4,000.

At the end of the 5th year – about $54,000.

TOTAL = about $62,000

The **negative pattern** is 118% over five years. On a percentage by percentage basis, about +3.5% per year

At the end of year 1 and year 2 – $0

At the end of year 3 – about $3,000

At the end of year 4 – about $3,000.

At the end of year 5, $53,000.

TOTAL = $59,000

### 5-year partnership with a guarantee

Investment with a guaranteed 175% payout at the end of 5 years. On an interest-on-interest basis, approximately +12% per year. Payouts in this option are independent of the financial model.

Payout at the end of the 1st year – $2,500.

Payout at the end of the 2nd year – $5,000.

Payment at the end of the 3rd year – $7,500.

Payment at the end of the 4th year – $10,000.

Payment at the end of the 5th year – $62,500.

TOTAL = $87,500

# Partnerships options

A detailed description of different types of partnerships and calculations for investors (how much money you will earn per year)

– Lots 10 000 – 50 000 – 100 000 USD

– Risks are shared, profit indefinitely

– Term: forever (we grow together)

– Lots 10 000 – 50 000 – 100 000 USD

– Risks are moderate, profit is high

– Term: 5 years

– Lots 10 000 – 50 000 – 100 000 USD

– No risks, guaranteed profit

– Term: 5 years

# Money is important

but money isn't everything

We plan to make good money. And we want everyone who comes with us to earn well. But at the same time, it is important for us that money is not the only connection between us and our angels. So we invite you to not only earn together, but to practice together.

**Building together** = you invest your money in our project and help us with a material contribution.

**Earn together** = we develop the project, earn money ourselves and do everything to earn good money for you.

**Practicing together** = you come to our retreat every year for free and we practice together, changing our lives for the better.